County Profile for Boulder - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 169,263,461 Total Charges 3,952,032,667
Fixed Assets 597,954,000 Contract Allowance 2,944,496,550
Other Assets 471,337,386 Operating Revenue 1,007,536,117
Total Assets 1,238,554,847 Operating Expenses 975,949,248
Current Liabilities 96,783,560 Operating Margin 31,586,869
Long Term Liabilities 468,505,874 Other Income 34,298,103
Total Equity 673,265,413 Other Expense 259,992
Total Liabilities and Equity 1,238,554,847 Net Profit or Loss 65,624,980

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,385 Revenue per Bed $1,901,012 Revenue per Person $1,007,536,117
Net Margin per Discharge $827 Net Margin per Bed $59,598 Net Margin per Person $31,586,869
Net Profit per Discharge $1,719 Net Profit per Bed $123,821 Net Profit per Person $65,624,980
Net Fixed Assets per Discharge $15,659 Net Fixed Assets per Bed $1,128,215 Net Fixed Assets per Bed $597,954,000
Long Term Debt per Discharge $12,269 Long Term Debt per Bed $883,973 Long Term Debt per Person $468,505,874
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 188 Net Fixed Assets 166 Population Estimate 1,151
Total Revenue 213 Long Term Liabilities 158 Total Patient Discharges 215
Net Margin 220 Total Patient Beds 298
Net Profit or Loss 215

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 158,998,161 371,716,049 0.4277
31 Intensive Care Unit 44,932,746 131,783,856 0.3410
32 Coronary Care Unit 0 0
43 Nursery 11,364,242 29,332,249 0.3874
44 Skilled Nursing Care 2,986,063 3,500,394 0.8531
50 Operating Room 86,835,736 503,052,511 0.1726
51 Recovery Room 11,960,034 35,050,386 0.3412
52 Labor and Delivery Room 21,850,176 65,132,562 0.3355

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,916,929 13 Nursing Administration 8,293,221
02,03 Captial Related - Movable Equipment 28,071,384 14 Central Services and Supply 5,797,354
04 Employee Benefits 74,291,394 15 Pharmacy 15,214,587
05 Administrative and General 188,262,358 16 Medical Records and Medical Library 10,164,246
06 Maintenance and Repairs 1,846,656 17 Social Services 2,180,624
07 Operation of Plant 24,694,980 18 Other General Service Expense 525,578
08,09 Laundry, Linen and Housekeeping 11,342,637 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,034,284 20,21,22,23 Education Programs 872,717
Total General Service Cost Centers 418,508,949

County Profile for Boulder - 2016